Treasure Island Country Club

New Concrete Bridge Project Schedule

November 14, 2009   TICC Special Membership meeting requesting approval to proceed with new bridge

November 17, 2009   Final Request for Qualifications and Proposals for project engineering services

December 5, 2009   Final selection of project engineering by TICC board

December 8, 2009   Authorize Engineer to proceed with Phase I Engineering and Environmental Services

March 2010   Bridge Inspection

June 15, 2010   Bridge and Environmental Preliminary Design Complete

June 15, 2010   Permit Interim Approval

July 2010   Provide Order of Magnitude Project Cost Estimate for Annual Meeting

July 2010   Annual Membership Meeting

•  Present final bridge design concepts

•  Present Project Budget

•  Bridge and Environmental engineering update

•  Authorization to Proceed with Phase II Final Engineering/Permit Docs

•  Provide Finance Options

•  Approve Concept

August 2010   Authorize Engineer to proceed with permit/construction documents, if required

November 2010   Submit final engineering/construction documents  for permit to agencies

February 2011   Advertise and bid new bridge and select contractor

March 2011   Special Membership Meeting

•  Final Project Budget

•  Approve Final Finance Package

April 2011   All Permits Issued

April 2011   Sign construction contract, Issue Contractor Notice to Proceed

September 2011   Commence Construction (in water)

May 2012   Bridge Construction Complete

New Concrete Bridge Project Budget

Bridge Structure (24' wide, 22' driving lane)   $4,022,000

• Roadway Modification (included)

Bridge Structure & Roadway Subtotal - Construction   $4,022,000

• Includes demolition

Washington State Sales Tax   $337,848

Total Construction   $4,359,848

Phase I Environmental & Engineering ($189,850 paid)   $0

Phase II Final Design Engineering ($206,412 paid)   $0

Phase III Construction Engineering & Bid negotiations   $320,000

Permit Costs @2%   $64,100

Subtotal   $384,100

Total   $4,743,948

Misc Expenses

Legal, Accounting ($27,314 paid)   $0

Total Projected Project Cost   $4,743,948

Contingency Fund/TICC reimbursement   $256,052

TOTAL PROJECT BUDGET   $5,000,000

Home Bridge